Property Description
On the 4th of July, the fireworks reflect off Lake Coeur d'Alene from this deck. That moment
doesn't make the brochure -- but it's why the next owner is going to find this listing.
Cave Bay on Lake Coeur d'Alene. Wrap-around deck with a pergola. Your own boat slip about 2
minutes from the front door. Members-only sandy beach, private boat launch, community park
-- all walking distance. HOA covers community water, sewer, and snow removal, so winter
belongs to someone else.
Independent appraisal on file at $430,000 (May 2026). Recent home inspection complete. Now
listed BELOW APPRAISED VALUE at $429,999. Most furniture included -- walk in, drop the bags,
pour a drink. Owner has invested $30,000+ since 2017: new deck, new gutters, updated flooring,
remodeled bathroom, washer/dryer, appliances, septic pump. Heat pump and central air.
Propane backup stove keeps the house warm when the grid doesn't. Metal roof. 1-car garage.
High-speed internet. All appliances included.
For the buyer rental. BNBCalc A-rated. $71,656 projected annual revenue. 19.3% cash-on-cash. 11.1% cap rate. Top 9% of comparable Cave Bay units on occupancy.
7 min to Coeur d'Alene Casino & Resort. 30 min to downtown CDA. 55 min to Spokane International -- non-stop to LA, SF, Denver, Seattle.
1979 HUD-compliant double-wide. Cash, conventional, portfolio, and DSCR financing welcome. Schedule a private showing -- preferably before the 4th.
Property Details 23160 S Madrona LOOP, Worley, ID 83876
General
- {{Item.Label}}: {{Item.Value}}
Interior Features
- {{Item.Label}}: {{Item.Value}}
Exterior Features
- {{Item.Label}}: {{Item.Value}}
Additional Features
- {{Item.Label}}: {{Item.Value}}
Schools
- {{Item.Label}}: {{Item.Value}}
Agent Compensation
- {{Item.Label}}: {{Item.Value}}
Financial Considerations
- {{Item.Label}}: {{Item.Value}}
Financial Considerations
- {{Item.Label}}: {{Item.Value}}
Size & Lot
- {{Item.Label}}: {{Item.Value}}
Utilities
- {{Item.Label}}: {{Item.Value}}
Activity
- {{Item.Label}}: {{Item.Value}}
Estimated Monthly Mortgage Calculator
This calculator is provided by Burrow Services, Inc. for informational purposes. You should not make any decisions based simply on the information provided. Values indicated are estimates and may not be accurate and are only to be used as a guide. This calculator should not be relied upon in any way as the sole source of information. Please consult your financial, tax, or legal advisers for an accurate assessment of your mortgage payments and any advice relating to your personal circumstances.